| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 25 754 € | - | - | - | - | - | - | 39 656 € | -13 902 € | 0 € | 3154 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 91 € | - | - | -17 147 € | 0 € | -17 147 € | - | 0 € | -17 147 € |
| 2021 | 31 505 € | - | - | - | - | - | - | 40 501 € | -8996 € | 0 € | 4588 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -13 624 € | 0 € | -13 624 € | - | 0 € | -13 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 415 € | 0 € | 1857 € | 0 € | 2272 € | 0 € | 0 € | 18 597 € | 18 597 € | 20 869 € | - | 101 832 € | 0 € | 0 € | -80 963 € | 20 869 € | 20 869 € |
| 2021 | 1718 € | 0 € | 1888 € | 0 € | 3606 € | 0 € | 0 € | 18 597 € | 18 597 € | 22 203 € | - | 86 019 € | 0 € | 0 € | -63 816 € | 22 203 € | 22 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 340 € | 29.5% | 2350 € | 6130 € | 30% |
| 2023 | 9530 € | 15.8% | 2190 € | 5830 € | 30% |
| 2022 | 8230 € | - | 1940 € | 4660 € | 3 |