| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 689 755 € | - | - | - | - | - | - | 274 225 € | 415 530 € | 387 806 € | 21 923 € | 5269 € | 1907 € | 0 € | 0 € | 0 € | - | 764 € | - | - | 8399 € | 460 € | 7939 € | - | 0 € | 7939 € |
| 2023 | 694 639 € | - | - | - | - | - | - | 257 686 € | 436 953 € | 388 638 € | 19 248 € | 582 € | 1771 € | 0 € | 0 € | 0 € | - | 1207 € | - | - | 26 671 € | 7862 € | 18 809 € | - | 30 000 € | -11 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 417 € | 0 € | 456 € | 24 685 € | 50 558 € | 0 € | 0 € | 21 190 € | 21 190 € | 71 748 € | - | 71 502 € | 7044 € | 0 € | -6798 € | 71 748 € | 71 748 € |
| 2023 | 11 445 € | 0 € | 2105 € | 28 067 € | 41 617 € | 0 € | 0 € | 35 289 € | 35 289 € | 76 906 € | - | 72 901 € | 18 742 € | 0 € | -14 737 € | 76 906 € | 76 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 540 € | 4.2% | 48 580 € | 75 830 € | 14-18% |
| 2023 | 218 780 € | 1.4% | 46 410 € | 75 400 € | 17-11% |
| 2022 | 221 900 € | - | 50 870 € | 88 210 € | 19 |