| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 978 € | - | - | - | - | - | - | 19 889 € | 3089 € | 27 876 € | 1456 € | 6703 € | 30 038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 578 € | 0 € | -49 578 € | - | 0 € | -49 578 € |
| 2024 | 185 485 € | - | - | - | - | - | - | 8884 € | 176 601 € | 0 € | 22 878 € | 5537 € | 41 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 953 € | 0 € | 117 953 € | - | 0 € | 117 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3986 € | 0 € | 55 198 € | 0 € | 59 184 € | 0 € | 0 € | 202 637 € | 202 637 € | 261 821 € | - | 2247 € | 0 € | 0 € | 259 574 € | 261 821 € | 261 821 € |
| 2024 | 75 992 € | 0 € | 55 041 € | 0 € | 131 033 € | 0 € | 0 € | 179 295 € | 179 295 € | 310 328 € | - | 1176 € | 0 € | 0 € | 309 152 € | 310 328 € | 310 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 090 € | 48.8% | 11 980 € | 5920 € | 3-25% |
| 2023 | 43 150 € | 632.6% | 2730 € | 6250 € | 4+100% |
| 2022 | 5890 € | - | 900 € | 2610 € | 2 |