| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 146 647 € | - | - | - | - | - | - | 641 542 € | 505 105 € | 73 574 € | 11 836 € | 0 € | 7028 € | 0 € | 0 € | 7402 € | - | 0 € | - | - | 420 069 € | 63 225 € | 356 844 € | - | 0 € | 356 844 € |
| 2024 | 1 325 568 € | - | - | - | - | - | - | 772 846 € | 552 722 € | 0 € | 55 120 € | 0 € | 22 357 € | 0 € | 0 € | 9463 € | - | 66 € | - | - | 484 642 € | 64 169 € | 420 473 € | - | 0 € | 420 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 284 749 € | 0 € | 249 474 € | 266 308 € | 800 531 € | 240 € | 0 € | 498 € | 738 € | 801 269 € | - | 69 978 € | 0 € | 0 € | 731 291 € | 801 269 € | 801 269 € |
| 2024 | 377 570 € | 0 € | 153 393 € | 177 912 € | 708 875 € | 240 € | 0 € | 1382 € | 1622 € | 710 497 € | - | 61 050 € | 0 € | 0 € | 649 447 € | 710 497 € | 710 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 283 230 € | 21.1% | 4620 € | 7660 € | 20% |
| 2023 | 233 820 € | 46.4% | 3990 € | 6140 € | 20% |
| 2022 | 159 660 € | - | 3610 € | 6140 € | 2 |