| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5000 € | - | - | - | - | - | - | 0 € | 5000 € | 0 € | 67 € | 441 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5024 € | 138 € | 4886 € | - | 0 € | 4886 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 214 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 286 € | 50 € | 236 € | - | 0 € | 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5394 € | 0 € | 18 696 € | 0 € | 24 090 € | 0 € | 0 € | 0 € | 0 € | 24 090 € | - | 46 447 € | 0 € | 0 € | -22 357 € | 24 090 € | 24 090 € |
| 2023 | 1511 € | 0 € | 11 046 € | 0 € | 12 557 € | 0 € | 0 € | 0 € | 0 € | 12 557 € | - | 39 800 € | 0 € | 0 € | -27 243 € | 12 557 € | 12 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2023 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |