| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 753 723 € | - | - | - | - | - | - | 613 618 € | 140 105 € | 44 504 € | 104 920 € | 421 € | 1437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 335 € | 0 € | -10 335 € | - | 0 € | -10 335 € |
| 2023 | 734 740 € | - | - | - | - | - | - | 560 413 € | 174 327 € | 41 364 € | 115 834 € | 0 € | 1062 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 067 € | 0 € | 16 067 € | - | 0 € | 16 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8450 € | 0 € | 9494 € | 191 059 € | 209 003 € | 0 € | 0 € | 73 691 € | 73 691 € | 282 694 € | - | 97 971 € | 113 637 € | 0 € | 71 086 € | 282 694 € | 282 694 € |
| 2023 | 7440 € | 0 € | 23 541 € | 187 366 € | 218 347 € | 0 € | 0 € | 76 007 € | 76 007 € | 294 354 € | - | 99 296 € | 113 637 € | 0 € | 81 421 € | 294 354 € | 294 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 630 € | 27.1% | 45 790 € | 89 630 € | 90% |
| 2023 | 173 590 € | 23.2% | 38 110 € | 68 360 € | 9+13% |
| 2022 | 140 920 € | - | 29 490 € | 54 430 € | 8 |