| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 932 € | - | - | - | - | - | - | 58 199 € | 6733 € | 0 € | 0 € | 0 € | 1725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5008 € | 0 € | 5008 € | - | 0 € | 5008 € |
| 2023 | 64 074 € | - | - | - | - | - | - | 58 203 € | 5871 € | 0 € | 0 € | 0 € | 1346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4525 € | 0 € | 4525 € | - | 0 € | 4525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 203 € | 0 € | 7138 € | 2758 € | 21 099 € | 0 € | 0 € | 1025 € | 1025 € | 22 124 € | - | 14 267 € | 0 € | 0 € | 7857 € | 22 124 € | 22 124 € |
| 2023 | 7723 € | 0 € | 7043 € | 2758 € | 17 524 € | 0 € | 0 € | 1968 € | 1968 € | 19 492 € | - | 2893 € | 0 € | 0 € | 16 599 € | 19 492 € | 19 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 740 € | 7.3% | 3280 € | 5090 € | 30% |
| 2023 | 12 810 € | 27.5% | 3100 € | 4800 € | 30% |
| 2022 | 10 050 € | - | 2680 € | 4040 € | 3 |