| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 789 863 € | - | - | - | - | - | - | 509 339 € | 280 524 € | 215 € | 154 774 € | 0 € | 1600 € | 0 € | 0 € | 0 € | - | 1542 € | - | - | 122 393 € | 16 667 € | 105 726 € | - | 0 € | 105 726 € |
| 2023 | 706 072 € | - | - | - | - | - | - | 443 543 € | 262 529 € | 411 € | 162 204 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 914 € | 12 267 € | 87 647 € | - | 0 € | 87 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 406 € | 0 € | 24 707 € | 42 587 € | 213 700 € | 0 € | 185 € | 42 165 € | 42 350 € | 256 050 € | - | 56 317 € | 13 888 € | 0 € | 185 845 € | 256 050 € | 256 050 € |
| 2023 | 131 035 € | 0 € | 10 150 € | 24 629 € | 165 814 € | 0 € | 185 € | 9143 € | 9328 € | 175 142 € | - | 43 963 € | 1060 € | 0 € | 130 119 € | 175 142 € | 175 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 330 € | 24.3% | 33 560 € | 58 660 € | 13+8% |
| 2023 | 145 840 € | 40.2% | 27 450 € | 48 060 € | 12+9% |
| 2022 | 103 990 € | - | 20 080 € | 37 220 € | 11 |