| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 949 € | - | - | - | - | - | - | 17 655 € | 167 294 € | 167 524 € | 35 305 € | 219 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 508 € | 334 € | -35 842 € | - | 0 € | -35 842 € |
| 2023 | 220 710 € | - | - | - | - | - | - | 69 291 € | 151 419 € | 38 358 € | 29 242 € | 0 € | 4045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 774 € | 0 € | 79 774 € | - | 0 € | 79 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 602 € | 0 € | 38 474 € | 0 € | 39 076 € | 0 € | 0 € | 15 150 € | 15 150 € | 54 226 € | - | 25 312 € | 0 € | 0 € | 28 914 € | 54 226 € | 54 226 € |
| 2023 | 5918 € | 0 € | 97 382 € | 0 € | 103 300 € | 0 € | 922 € | 9604 € | 10 526 € | 113 826 € | - | 49 070 € | 0 € | 0 € | 64 756 € | 113 826 € | 113 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 700 € | 167.0% | 28 330 € | 5300 € | 20% |
| 2023 | 10 000 € | 22.1% | 14 260 € | 2810 € | 20% |
| 2022 | 8190 € | - | 10 490 € | 2970 € | 2 |