| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 003 € | - | - | - | - | - | - | 12 150 € | 28 853 € | 0 € | 7904 € | 0 € | 1640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 309 € | 0 € | 19 309 € | - | 0 € | 19 309 € |
| 2024 | 45 220 € | - | - | - | - | - | - | 9244 € | 35 976 € | 0 € | 11 574 € | 33 € | 1640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 795 € | 0 € | 22 795 € | - | 0 € | 22 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 487 € | 0 € | 14 250 € | 0 € | 48 737 € | 0 € | 0 € | 211 950 € | 211 950 € | 260 687 € | - | 3755 € | 0 € | 0 € | 256 932 € | 260 687 € | 260 687 € |
| 2024 | 11 546 € | 0 € | 18 113 € | 0 € | 29 659 € | 0 € | 0 € | 227 674 € | 227 674 € | 257 333 € | - | 3480 € | 0 € | 0 € | 253 853 € | 257 333 € | 257 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 080 € | 5.7% | 1760 € | 2870 € | 3+50% |
| 2023 | 12 380 € | 13.4% | 1630 € | 2690 € | 20% |
| 2022 | 14 290 € | - | 1260 € | 2080 € | 2 |