| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 896 967 € | - | - | - | - | - | - | 379 679 € | 517 288 € | 401 194 € | 128 532 € | 0 € | 15 758 € | 0 € | 0 € | 0 € | - | 9504 € | - | - | -37 700 € | 0 € | -37 700 € | - | 0 € | -37 700 € |
| 2023 | 986 598 € | - | - | - | - | - | - | 498 243 € | 488 355 € | 304 426 € | 71 694 € | 0 € | 5034 € | 0 € | 0 € | 0 € | - | 311 € | - | - | 106 890 € | 0 € | 106 890 € | - | 0 € | 106 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 557 € | 0 € | 82 596 € | 16 698 € | 343 851 € | 0 € | 0 € | 10 183 € | 10 183 € | 354 034 € | - | 105 339 € | 0 € | 0 € | 248 695 € | 354 034 € | 354 034 € |
| 2023 | 332 813 € | 0 € | 38 452 € | 19 387 € | 390 652 € | 0 € | 0 € | 8933 € | 8933 € | 399 585 € | - | 75 840 € | 0 € | 0 € | 323 745 € | 399 585 € | 399 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 323 180 € | 40.8% | 72 110 € | 129 190 € | 300% |
| 2023 | 229 540 € | 0.6% | 52 350 € | 92 530 € | 30+11% |
| 2022 | 230 900 € | - | 46 820 € | 83 660 € | 27 |