| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7740 € | - | - | - | - | - | - | 3062 € | 4678 € | 0 € | 356 € | 9149 € | 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 701 € | 50 € | 12 651 € | - | 0 € | 12 651 € |
| 2023 | 2565 € | - | - | - | - | - | - | 4 € | 2561 € | 0 € | 475 € | 1377 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2941 € | 50 € | 2891 € | - | 0 € | 2891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5158 € | 0 € | 234 061 € | 0 € | 239 219 € | 1000 € | 0 € | 15 238 € | 16 238 € | 255 457 € | - | 1033 € | 229 073 € | 0 € | 25 351 € | 255 457 € | 255 457 € |
| 2023 | 4225 € | 0 € | 244 716 € | 83 € | 249 024 € | 1000 € | 0 € | 1800 € | 2800 € | 251 824 € | - | 1226 € | 237 898 € | 0 € | 12 700 € | 251 824 € | 251 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 300 € | - | 110 € | 180 € | 1 |