| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 827 190 € | - | - | - | - | - | - | 543 037 € | 284 153 € | 280 337 € | 29 584 € | 41 106 € | 57 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 214 € | 0 € | -42 214 € | - | 0 € | -42 214 € |
| 2024 | 642 235 € | - | - | - | - | - | - | 458 058 € | 184 177 € | 241 678 € | 24 542 € | 0 € | 6401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -88 444 € | 0 € | -88 444 € | - | 0 € | -88 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9899 € | 0 € | 179 393 € | 476 680 € | 665 972 € | 0 € | 3370 € | 208 188 € | 211 558 € | 877 530 € | - | 235 104 € | 316 687 € | 0 € | 325 739 € | 877 530 € | 877 530 € |
| 2024 | 66 409 € | 0 € | 45 885 € | 678 931 € | 791 225 € | 0 € | 4424 € | 266 105 € | 270 529 € | 1 061 754 € | - | 383 774 € | 310 027 € | 0 € | 367 953 € | 1 061 754 € | 1 061 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 410 € | 16.9% | 19 940 € | 43 840 € | 11+10% |
| 2023 | 123 230 € | 5.1% | 21 420 € | 44 390 € | 10+11% |
| 2022 | 117 280 € | - | 19 270 € | 39 120 € | 9 |