| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 736 395 € | - | - | - | - | - | - | 1 744 996 € | -8601 € | 0 € | 16 846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 447 € | 0 € | -25 447 € | - | 0 € | -25 447 € |
| 2023 | 1 720 847 € | - | - | - | - | - | - | 1 859 221 € | -138 374 € | 0 € | 9330 € | 12 825 € | 8844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -143 723 € | 0 € | -143 723 € | - | 0 € | -143 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7439 € | 0 € | 96 159 € | 0 € | 103 598 € | 50 540 € | 0 € | 21 516 504 € | 21 567 044 € | 21 670 642 € | - | 76 966 € | 29 933 236 € | 0 € | -8 339 560 € | 21 670 642 € | 21 670 642 € |
| 2023 | 653 € | 0 € | 45 860 € | 0 € | 46 513 € | 50 540 € | 0 € | 22 614 976 € | 22 665 516 € | 22 712 029 € | - | 242 932 € | 30 783 210 € | 0 € | -8 314 113 € | 22 712 029 € | 22 712 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 189 350 € | 49.3% | 1410 € | 2300 € | 20% |
| 2023 | 373 310 € | 282.3% | 290 € | 480 € | 20% |
| 2022 | 97 650 € | - | 1540 € | 2350 € | 2 |