| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 439 596 € | - | - | - | - | - | - | 1 297 037 € | 142 559 € | 100 680 € | 60 619 € | 26 267 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7231 € | 0 € | 7231 € | - | 0 € | 7231 € |
| 2023 | 2 022 605 € | - | - | - | - | - | - | 1 726 266 € | 296 339 € | 110 167 € | 63 008 € | 7982 € | 54 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 990 € | 0 € | 76 990 € | - | 0 € | 76 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 331 989 € | 0 € | 540 464 € | 71 206 € | 943 659 € | 29 030 € | 0 € | 427 596 € | 456 626 € | 1 400 285 € | - | 106 742 € | 0 € | 0 € | 1 293 543 € | 1 400 285 € | 1 400 285 € |
| 2023 | 679 721 € | 0 € | 643 821 € | 79 329 € | 1 402 871 € | 0 € | 0 € | 81 501 € | 81 501 € | 1 484 372 € | - | 198 060 € | 0 € | 0 € | 1 286 312 € | 1 484 372 € | 1 484 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 970 € | 55.9% | 720 € | 3500 € | 10% |
| 2023 | -19 230 € | 14.1% | 670 € | 3440 € | 10% |
| 2022 | -16 850 € | - | 850 € | 3430 € | 1 |