| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 400 € | - | - | - | - | - | - | 19 922 € | 30 478 € | 0 € | 1522 € | 0 € | 34 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5155 € | 0 € | -5155 € | - | 0 € | -5155 € |
| 2023 | 46 400 € | - | - | - | - | - | - | 19 083 € | 27 317 € | 0 € | 1818 € | 0 € | 423 € | 0 € | 0 € | 842 € | - | 0 € | - | - | 25 918 € | 0 € | 25 918 € | - | 0 € | 25 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 427 € | 0 € | 143 € | 0 € | 570 € | 0 € | 17 500 € | 0 € | 17 500 € | 18 070 € | - | 18 238 € | 0 € | 0 € | -168 € | 18 070 € | 18 070 € |
| 2023 | 211 € | 0 € | 33 514 € | 0 € | 33 725 € | 0 € | 32 500 € | 0 € | 32 500 € | 66 225 € | - | 51 385 € | 9853 € | 0 € | 4987 € | 66 225 € | 66 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 50 € | 690 € | 10% |
| 2023 | 0 € | 100.0% | 90 € | 680 € | 10% |
| 2022 | -270 € | - | 60 € | 390 € | 1 |