| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 229 736 € | - | - | - | - | - | - | 205 639 € | 24 097 € | 12 274 € | 6526 € | 1202 € | 33 € | 0 € | 0 € | 46 € | - | 0 € | - | - | 6512 € | 0 € | 6512 € | - | 0 € | 6512 € |
| 2024 | 241 343 € | - | - | - | - | - | - | 198 648 € | 42 695 € | 9047 € | 6016 € | 1550 € | 16 € | 0 € | 0 € | 1122 € | - | 0 € | - | - | 30 288 € | 0 € | 30 288 € | - | 0 € | 30 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5867 € | 0 € | 3918 € | 10 € | 9795 € | 53 850 € | 0 € | 68 972 € | 122 822 € | 132 617 € | - | 33 285 € | 0 € | 0 € | 99 332 € | 132 617 € | 132 617 € |
| 2024 | 3679 € | 0 € | 2806 € | 10 € | 6495 € | 60 650 € | 0 € | 75 512 € | 136 162 € | 142 657 € | - | 25 587 € | 0 € | 0 € | 117 070 € | 142 657 € | 142 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 550 € | 297.2% | 2420 € | 7970 € | 30% |
| 2023 | 6180 € | 85.2% | 1050 € | 4410 € | 3-40% |
| 2022 | 41 640 € | - | 1380 € | 7090 € | 5 |