| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 306 € | - | - | - | - | - | - | 17 646 € | -4340 € | 0 € | 252 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4592 € | 0 € | -4592 € | - | 0 € | -4592 € |
| 2023 | 13 636 € | - | - | - | - | - | - | 15 510 € | -1874 € | 0 € | 132 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2006 € | 0 € | -2006 € | - | 0 € | -2006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 € | 0 € | 0 € | 0 € | 86 € | 0 € | 0 € | 0 € | 0 € | 86 € | - | 6483 € | 0 € | 0 € | -6397 € | 86 € | 86 € |
| 2023 | 360 € | 0 € | 0 € | 0 € | 360 € | 0 € | 0 € | 0 € | 0 € | 360 € | - | 2165 € | 0 € | 0 € | -1805 € | 360 € | 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4760 € | 14.1% | 450 € | 2620 € | 10% |
| 2023 | 4170 € | 15.2% | 200 € | 2300 € | 10% |
| 2022 | 4920 € | - | 330 € | 2220 € | 1 |