| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 092 381 € | - | - | - | - | - | - | 715 028 € | 377 353 € | 252 405 € | 50 625 € | 11 527 € | 12 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 645 € | 0 € | 73 645 € | - | 0 € | 73 645 € |
| 2024 | 2 187 100 € | - | - | - | - | - | - | 2 036 804 € | 150 296 € | 225 653 € | 37 302 € | 144 698 € | 7670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 369 € | 0 € | 24 369 € | - | 0 € | 24 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 654 € | 0 € | 144 974 € | 329 227 € | 493 855 € | 0 € | 0 € | 195 022 € | 195 022 € | 688 877 € | - | 425 675 € | 150 964 € | 0 € | 112 238 € | 688 877 € | 688 877 € |
| 2024 | 160 212 € | 0 € | 66 619 € | 83 752 € | 310 583 € | 0 € | 0 € | 189 203 € | 189 203 € | 499 786 € | - | 461 193 € | 0 € | 0 € | 38 593 € | 499 786 € | 499 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 970 € | 32.4% | 10 150 € | 26 400 € | 40% |
| 2023 | 40 760 € | 25.9% | 3890 € | 13 110 € | 40% |
| 2022 | 54 970 € | - | 3830 € | 12 790 € | 4 |