| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3090 € | - | - | - | - | - | - | 51 245 € | -48 155 € | 26 081 € | 1174 € | 3631 € | 13 976 € | 0 € | 0 € | 0 € | - | 1343 € | - | - | -87 098 € | 3750 € | -90 848 € | - | 0 € | -90 848 € |
| 2023 | 1 010 159 € | - | - | - | - | - | - | 918 886 € | 91 273 € | 35 899 € | 1888 € | 13 613 € | 22 425 € | 0 € | 0 € | 0 € | - | 2033 € | - | - | 42 641 € | 53 € | 42 588 € | - | 0 € | 42 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6782 € | 0 € | 107 320 € | 23 € | 114 125 € | 0 € | 0 € | 166 606 € | 166 606 € | 280 731 € | - | 12 978 € | 13 344 € | 0 € | 254 409 € | 280 731 € | 280 731 € |
| 2023 | 74 080 € | 0 € | 136 844 € | 195 € | 211 119 € | 0 € | 0 € | 182 770 € | 182 770 € | 393 889 € | - | 10 608 € | 23 025 € | 0 € | 360 256 € | 393 889 € | 393 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 930 € | 62.2% | 3260 € | 9890 € | 30% |
| 2023 | 9820 € | 7.4% | 2680 € | 9670 € | 30% |
| 2022 | 10 600 € | - | 2640 € | 9670 € | 3 |