| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 524 € | - | - | - | - | - | - | 104 227 € | 32 297 € | 0 € | 35 613 € | 0 € | 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4224 € | 0 € | -4224 € | - | 0 € | -4224 € |
| 2023 | 109 982 € | - | - | - | - | - | - | 64 628 € | 45 354 € | 0 € | 36 091 € | 242 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9498 € | 1251 € | 8247 € | - | 0 € | 8247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 457 € | 0 € | 3578 € | 0 € | 38 035 € | 18 500 € | 0 € | 674 € | 19 174 € | 57 209 € | - | 3771 € | 0 € | 0 € | 53 438 € | 57 209 € | 57 209 € |
| 2023 | 41 201 € | 0 € | 10 894 € | 0 € | 52 095 € | 18 500 € | 0 € | 1783 € | 20 283 € | 72 378 € | - | 14 216 € | 500 € | 0 € | 57 662 € | 72 378 € | 72 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 850 € | 23.4% | 6650 € | 8420 € | 20% |
| 2023 | 36 370 € | 16.3% | 9830 € | 8590 € | 20% |
| 2022 | 43 460 € | - | 11 780 € | 8590 € | 2 |