| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 147 € | - | - | - | - | - | - | 0 € | 112 147 € | 95 382 € | 6657 € | 10 582 € | 5790 € | 0 € | 0 € | 0 € | - | 797 € | - | - | 14 103 € | 1563 € | 12 540 € | - | 0 € | 12 540 € |
| 2023 | 83 548 € | - | - | - | - | - | - | 0 € | 83 548 € | 66 127 € | 2115 € | 4407 € | 6765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 948 € | 0 € | 12 948 € | - | 0 € | 12 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2431 € | 0 € | 8963 € | 1266 € | 12 660 € | 0 € | 0 € | 54 238 € | 54 238 € | 66 898 € | - | 21 796 € | 29 049 € | 0 € | 16 053 € | 66 898 € | 66 898 € |
| 2023 | 3717 € | 0 € | 12 654 € | 1280 € | 17 651 € | 0 € | 0 € | 5909 € | 5909 € | 23 560 € | - | 14 047 € | 0 € | 0 € | 9513 € | 23 560 € | 23 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 070 € | 32.4% | 5950 € | 13 270 € | 5+25% |
| 2023 | 24 980 € | 109.0% | 4650 € | 9230 € | 4+100% |
| 2022 | 11 950 € | - | 2380 € | 4210 € | 2 |