| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 200 € | - | - | - | - | - | - | 25 084 € | 37 116 € | 12 822 € | 2184 € | 0 € | 25 224 € | 0 € | 0 € | 0 € | - | 352 € | - | - | -3466 € | 0 € | -3466 € | - | 0 € | -3466 € |
| 2023 | 68 996 € | - | - | - | - | - | - | 27 283 € | 41 713 € | 10 330 € | 3600 € | 0 € | 20 384 € | 0 € | 0 € | 0 € | - | 648 € | - | - | 6751 € | 0 € | 6751 € | - | 0 € | 6751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 416 € | 0 € | 23 297 € | 0 € | 23 713 € | 0 € | 0 € | 2730 € | 2730 € | 26 443 € | - | 7780 € | 0 € | 0 € | 18 663 € | 26 443 € | 26 443 € |
| 2023 | 1521 € | 0 € | 15 846 € | 0 € | 17 367 € | 0 € | 0 € | 13 223 € | 13 223 € | 30 590 € | - | 8461 € | 0 € | 0 € | 22 129 € | 30 590 € | 30 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4780 € | 92.0% | 70 € | 240 € | 10% |
| 2023 | 2490 € | 79.5% | 160 € | 1470 € | 1-67% |
| 2022 | 12 120 € | - | 240 € | 2260 € | 3 |