| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 677 883 € | - | - | - | - | - | - | 417 961 € | 259 922 € | 48 € | 217 725 € | 238 833 € | 264 641 € | 0 € | 0 € | 72 € | - | 0 € | - | - | 16 413 € | 0 € | 16 413 € | - | 0 € | 16 413 € |
| 2023 | 693 834 € | - | - | - | - | - | - | 462 784 € | 231 050 € | 0 € | 206 494 € | 264 303 € | 301 848 € | 0 € | 0 € | 42 € | - | 0 € | - | - | -12 947 € | 187 € | -13 134 € | - | 0 € | -13 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 315 € | 0 € | 84 131 € | 44 914 € | 154 360 € | 151 394 € | 0 € | 3 646 266 € | 3 797 660 € | 3 952 020 € | - | 277 995 € | 307 986 € | 0 € | 3 366 039 € | 3 952 020 € | 3 952 020 € |
| 2023 | 135 153 € | 0 € | 184 796 € | 20 237 € | 340 186 € | 151 394 € | 0 € | 3 700 281 € | 3 851 675 € | 4 191 861 € | - | 411 054 € | 431 181 € | 0 € | 3 349 626 € | 4 191 861 € | 4 191 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 420 € | 5.6% | 48 120 € | 82 940 € | 23+5% |
| 2023 | 237 200 € | 11.0% | 40 250 € | 70 710 € | 22+16% |
| 2022 | 213 740 € | - | 33 960 € | 56 960 € | 19 |