| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 615 € | - | - | - | - | - | - | 10 957 € | 233 658 € | 156 460 € | 7852 € | 4544 € | 32 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 604 € | 0 € | 41 604 € | - | 0 € | 41 604 € |
| 2023 | 392 516 € | - | - | - | - | - | - | 10 839 € | 381 677 € | 332 432 € | 60 212 € | 12 170 € | 586 € | 0 € | 0 € | 0 € | - | 2552 € | - | - | -1935 € | 0 € | -1935 € | - | 0 € | -1935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 193 € | 0 € | 25 845 € | 133 643 € | 185 681 € | 0 € | 0 € | 1628 € | 1628 € | 187 309 € | - | 10 204 € | 0 € | 0 € | 177 105 € | 187 309 € | 187 309 € |
| 2023 | 2114 € | 0 € | 69 496 € | 202 € | 71 812 € | 0 € | 0 € | 86 824 € | 86 824 € | 158 636 € | - | 23 135 € | 0 € | 0 € | 135 501 € | 158 636 € | 158 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 230 € | 62.9% | 6250 € | 14 060 € | 5-29% |
| 2023 | 65 370 € | 28.3% | 14 900 € | 31 000 € | 7-22% |
| 2022 | 50 950 € | - | 17 020 € | 33 500 € | 9 |