| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 710 € | - | - | - | - | - | - | 44 472 € | -11 762 € | 0 € | 16 590 € | 68 532 € | 248 778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -208 598 € | 0 € | -208 598 € | - | 0 € | -208 598 € |
| 2024 | 3994 € | - | - | - | - | - | - | 22 114 € | -18 120 € | 0 € | 15 808 € | 203 566 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 169 486 € | 0 € | 169 486 € | - | 0 € | 169 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 758 261 € | 0 € | 174 737 € | 10 634 € | 1 943 632 € | 0 € | 0 € | 1 054 706 € | 1 054 706 € | 2 998 338 € | - | 1592 € | 0 € | 0 € | 2 996 746 € | 2 998 338 € | 2 998 338 € |
| 2024 | 2 073 893 € | 0 € | 162 082 € | 8465 € | 2 244 440 € | 0 € | 0 € | 1 006 497 € | 1 006 497 € | 3 250 937 € | - | 3093 € | 0 € | 0 € | 3 247 844 € | 3 250 937 € | 3 250 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 830 € | 1681.9% | 12 350 € | 2840 € | 20% |
| 2023 | 720 € | 121.7% | 250 € | 2500 € | 20% |
| 2022 | -3320 € | - | 1250 € | 2460 € | 2 |