| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 716 574 € | - | - | - | - | - | - | 751 184 € | 965 390 € | 704 157 € | 68 258 € | 171 € | 960 € | 0 € | 0 € | 16 € | - | 0 € | - | - | 192 202 € | 42 527 € | 149 675 € | - | 0 € | 149 675 € |
| 2023 | 1 871 216 € | - | - | - | - | - | - | 781 201 € | 1 090 015 € | 663 529 € | 66 986 € | 56 € | 244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 359 312 € | 44 553 € | 314 759 € | - | 0 € | 314 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 273 969 € | 0 € | 64 073 € | 308 711 € | 646 753 € | 36 805 € | 0 € | 12 299 € | 49 104 € | 695 857 € | - | 142 426 € | 0 € | 0 € | 553 431 € | 695 857 € | 695 857 € |
| 2023 | 318 956 € | 0 € | 30 333 € | 278 011 € | 627 300 € | 66 131 € | 0 € | 11 045 € | 77 176 € | 704 476 € | - | 130 720 € | 0 € | 0 € | 573 756 € | 704 476 € | 704 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 453 970 € | 10.8% | 48 180 € | 95 130 € | 150% |
| 2023 | 508 820 € | 17.1% | 71 160 € | 90 870 € | 150% |
| 2022 | 434 380 € | - | 37 190 € | 79 970 € | 15 |