| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 613 € | - | - | - | - | - | - | 95 748 € | -8135 € | 3848 € | 24 793 € | 0 € | 1169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 945 € | 0 € | -37 945 € | - | 0 € | -37 945 € |
| 2023 | 84 430 € | - | - | - | - | - | - | 63 502 € | 20 928 € | 17 903 € | 5355 € | 4740 € | 1706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 704 € | 0 € | 704 € | - | 0 € | 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 167 € | 0 € | 2027 € | 4134 € | 55 328 € | 0 € | 0 € | 42 271 € | 42 271 € | 97 599 € | - | 8615 € | 25 451 € | 0 € | 63 533 € | 97 599 € | 97 599 € |
| 2023 | 81 579 € | 0 € | 1522 € | 4255 € | 87 356 € | 0 € | 0 € | 48 227 € | 48 227 € | 135 583 € | - | 8654 € | 25 451 € | 0 € | 101 478 € | 135 583 € | 135 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 320 € | 24.1% | 2100 € | 7470 € | 3+50% |
| 2023 | 16 380 € | 12.3% | 630 € | 5250 € | 2-33% |
| 2022 | 18 670 € | - | 890 € | 5120 € | 3 |