| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 599 € | - | - | - | - | - | - | 138 226 € | 34 373 € | 6828 € | 19 684 € | 1387 € | 0 € | 0 € | 0 € | 0 € | - | 2978 € | - | - | 6270 € | 0 € | 6270 € | - | 0 € | 6270 € |
| 2023 | 360 389 € | - | - | - | - | - | - | 323 110 € | 37 279 € | 10 258 € | 34 202 € | 104 € | 68 417 € | 0 € | 0 € | 0 € | - | 10 846 € | - | - | -86 340 € | 1250 € | -87 590 € | - | 0 € | -87 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 571 € | 0 € | 33 542 € | 5914 € | 40 027 € | 0 € | 0 € | 1308 € | 1308 € | 41 335 € | - | 68 400 € | 0 € | 0 € | -27 065 € | 41 335 € | 41 335 € |
| 2023 | 247 € | 0 € | 40 946 € | 6519 € | 47 712 € | 0 € | 0 € | 1013 € | 1013 € | 48 725 € | - | 82 061 € | 0 € | 0 € | -33 336 € | 48 725 € | 48 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 800 € | 76.3% | 19 150 € | 27 210 € | 90% |
| 2023 | 121 740 € | 945.0% | 46 890 € | 99 270 € | 9+125% |
| 2022 | 11 650 € | - | 7390 € | 15 260 € | 4 |