| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 612 € | - | - | - | - | - | - | 6529 € | 5083 € | 228 € | 2871 € | 241 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 2223 € | 0 € | 2223 € | - | 0 € | 2223 € |
| 2023 | 9846 € | - | - | - | - | - | - | 6038 € | 3808 € | 260 € | 2801 € | 259 € | 6 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 998 € | 0 € | 998 € | - | 0 € | 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3735 € | 0 € | 8080 € | 5237 € | 17 052 € | 0 € | 0 € | 68 € | 68 € | 17 120 € | - | 3314 € | 51 430 € | 0 € | -37 624 € | 17 120 € | 17 120 € |
| 2023 | 2633 € | 0 € | 6297 € | 4345 € | 13 275 € | 0 € | 0 € | 205 € | 205 € | 13 480 € | - | 1897 € | 51 430 € | 0 € | -39 847 € | 13 480 € | 13 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 2.8% | 340 € | 650 € | 10% |
| 2023 | 1450 € | 15.7% | 0 € | 600 € | 10% |
| 2022 | 1720 € | - | 0 € | 550 € | 1 |