| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 543 866 € | - | - | - | - | - | - | 1 946 859 € | 597 007 € | 453 537 € | 119 311 € | 4493 € | 9476 € | 0 € | 0 € | 0 € | - | 6767 € | - | - | 12 409 € | 4900 € | 7509 € | - | 0 € | 7509 € |
| 2023 | 3 394 014 € | - | - | - | - | - | - | 2 574 752 € | 819 262 € | 502 649 € | 118 125 € | 412 € | 11 950 € | 0 € | 0 € | 0 € | - | 4706 € | - | - | 182 244 € | 9641 € | 172 603 € | - | 0 € | 172 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3478 € | 0 € | 180 465 € | 1 092 704 € | 1 276 647 € | 0 € | 0 € | 28 327 € | 28 327 € | 1 304 974 € | - | 547 617 € | 25 606 € | 0 € | 731 751 € | 1 304 974 € | 1 304 974 € |
| 2023 | 1334 € | 0 € | 174 202 € | 1 138 131 € | 1 313 667 € | 0 € | 0 € | 40 860 € | 40 860 € | 1 354 527 € | - | 586 427 € | 30 658 € | 0 € | 737 442 € | 1 354 527 € | 1 354 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 421 580 € | 23.9% | 54 690 € | 104 190 € | 21-5% |
| 2023 | 553 850 € | 5.0% | 60 730 € | 115 900 € | 22+5% |
| 2022 | 527 630 € | - | 61 080 € | 113 440 € | 21 |