| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 845 752 € | - | - | - | - | - | - | 1 577 712 € | 268 040 € | 158 928 € | 21 299 € | 9514 € | 1522 € | 0 € | 0 € | 68 € | - | 0 € | - | - | 95 873 € | 35 € | 95 838 € | - | 0 € | 95 838 € |
| 2023 | 463 650 € | - | - | - | - | - | - | 375 734 € | 87 916 € | 118 881 € | 18 189 € | 0 € | 7496 € | 0 € | 0 € | 0 € | - | 4132 € | - | - | -60 782 € | 6003 € | -66 785 € | - | 0 € | -66 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 503 € | 0 € | 578 245 € | 120 175 € | 783 923 € | 0 € | 329 € | 45 194 € | 45 523 € | 829 446 € | - | 529 538 € | 0 € | 0 € | 299 908 € | 829 446 € | 829 446 € |
| 2023 | 78 562 € | 0 € | 20 164 € | 190 794 € | 289 520 € | 0 € | 494 € | 67 778 € | 68 272 € | 357 792 € | - | 153 722 € | 0 € | 0 € | 204 070 € | 357 792 € | 357 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 211 600 € | 139.5% | 15 210 € | 29 110 € | 4+33% |
| 2023 | 88 350 € | 26.1% | 7470 € | 16 760 € | 30% |
| 2022 | 70 050 € | - | 2480 € | 9210 € | 3 |