| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 133 € | - | - | - | - | - | - | 29 342 € | -10 209 € | 2790 € | 3863 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 869 € | 0 € | -16 869 € | - | 0 € | -16 869 € |
| 2023 | 41 158 € | - | - | - | - | - | - | 31 755 € | 9403 € | 4569 € | 4577 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 252 € | 0 € | 252 € | - | 0 € | 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1893 € | 0 € | 5890 € | 58 862 € | 66 645 € | 0 € | 0 € | 0 € | 0 € | 66 645 € | - | 54 674 € | 0 € | 0 € | 11 971 € | 66 645 € | 66 645 € |
| 2023 | 1832 € | 0 € | 6726 € | 38 623 € | 47 181 € | 0 € | 0 € | 0 € | 0 € | 47 181 € | - | 18 341 € | 0 € | 0 € | 28 840 € | 47 181 € | 47 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8200 € | 105.0% | 710 € | 5010 € | 20% |
| 2023 | 4000 € | 300.0% | 280 € | 1900 € | 20% |
| 2022 | 1000 € | - | 300 € | 1050 € | 2 |