| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 580 € | - | - | - | - | - | - | 4412 € | 6168 € | 0 € | 2339 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3829 € | 550 € | 3279 € | - | 0 € | 3279 € |
| 2023 | 0 € | - | - | - | - | - | - | 3975 € | -3975 € | 0 € | 952 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5025 € | 0 € | -5025 € | - | 0 € | -5025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 872 € | 0 € | 3 € | 14 709 € | 15 584 € | 0 € | 0 € | 0 € | 0 € | 15 584 € | - | 0 € | 0 € | 0 € | 15 584 € | 15 584 € | - |
| 2023 | 806 € | 0 € | 107 € | 14 709 € | 15 622 € | 0 € | 0 € | 93 € | 93 € | 15 715 € | - | 1210 € | 0 € | 0 € | 14 505 € | 15 715 € | 15 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 4550 € | - | 310 € | 510 € | - |