| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 357 € | - | - | - | - | - | - | 30 915 € | -1558 € | 0 € | 928 € | 273 € | 229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2442 € | 6 € | -2448 € | - | 0 € | -2448 € |
| 2023 | 60 109 € | - | - | - | - | - | - | 57 517 € | 2592 € | 0 € | 158 € | 0 € | 995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1439 € | 9 € | 1430 € | - | 0 € | 1430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2448 € | 0 € | 16 721 € | 0 € | 19 169 € | 0 € | 0 € | 13 338 € | 13 338 € | 32 507 € | - | 5767 € | 400 € | 0 € | 26 340 € | 32 507 € | 32 507 € |
| 2023 | 4120 € | 0 € | 16 769 € | 390 € | 21 279 € | 0 € | 0 € | 15 994 € | 15 994 € | 37 273 € | - | 4360 € | 0 € | 0 € | 32 913 € | 37 273 € | 37 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2740 € | 74.2% | 1380 € | 1410 € | 2-33% |
| 2023 | 10 640 € | 114.9% | 2180 € | 4560 € | 3-25% |
| 2022 | 4950 € | - | 4680 € | 7010 € | 4 |