| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3614 € | - | - | - | - | - | - | 16 837 € | -13 223 € | 0 € | 5847 € | 0 € | 14 526 € | 0 € | 0 € | 37 € | - | 653 € | - | - | -34 212 € | 0 € | -34 212 € | - | 0 € | -34 212 € |
| 2024 | 8263 € | - | - | - | - | - | - | 13 091 € | -4828 € | 0 € | 4729 € | 0 € | 2213 € | 0 € | 0 € | 6 € | - | 0 € | - | - | -11 764 € | 0 € | -11 764 € | - | 0 € | -11 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 890 € | 0 € | 169 € | 0 € | 16 059 € | 0 € | 0 € | 1 653 768 € | 1 653 768 € | 1 669 827 € | - | 1038 € | 35 653 € | 0 € | 1 633 136 € | 1 669 827 € | 1 669 827 € |
| 2024 | 2373 € | 0 € | 619 € | 0 € | 2992 € | 0 € | 0 € | 1 664 850 € | 1 664 850 € | 1 667 842 € | - | 494 € | 0 € | 0 € | 1 667 348 € | 1 667 842 € | 1 667 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 6.3% | 220 € | 360 € | 2-33% |
| 2023 | 630 € | 43.2% | 230 € | 380 € | 30% |
| 2022 | 440 € | - | 160 € | 260 € | 3 |