| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 835 € | - | - | - | - | - | - | 1268 € | -433 € | 0 € | 122 € | 0 € | 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -855 € | 0 € | -855 € | - | 0 € | -855 € |
| 2023 | 5340 € | - | - | - | - | - | - | 4407 € | 933 € | 0 € | 1090 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -158 € | 0 € | -158 € | - | 0 € | -158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 215 € | 0 € | 741 € | 0 € | 956 € | 0 € | 0 € | 101 € | 101 € | 1057 € | - | 2515 € | 0 € | 0 € | -1458 € | 1057 € | 1057 € |
| 2023 | 39 € | 0 € | 2104 € | 0 € | 2143 € | 0 € | 0 € | 342 € | 342 € | 2485 € | - | 3088 € | 0 € | 0 € | -603 € | 2485 € | 2485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 87.2% | 80 € | 110 € | 10% |
| 2023 | 1480 € | 49.1% | 600 € | 870 € | 1-50% |
| 2022 | 2910 € | - | 1150 € | 1760 € | 2 |