| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 250 € | - | - | - | - | - | - | 12 235 € | 19 015 € | 0 € | 484 € | 0 € | 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 329 € | 0 € | 18 329 € | - | 0 € | 18 329 € |
| 2023 | 126 727 € | - | - | - | - | - | - | 191 753 € | -65 026 € | 0 € | 9568 € | 0 € | 36 202 € | 0 € | 0 € | 0 € | - | 1447 € | - | - | -112 243 € | 0 € | -112 243 € | - | 0 € | -112 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 206 € | 0 € | 0 € | 0 € | 206 € | 0 € | 0 € | 187 694 € | 187 694 € | 187 900 € | - | 11 000 € | 176 592 € | 0 € | 308 € | 187 900 € | 187 900 € |
| 2023 | 13 € | 0 € | 2278 € | 0 € | 2291 € | 0 € | 0 € | 223 217 € | 223 217 € | 225 508 € | - | 114 184 € | 129 345 € | 0 € | -18 021 € | 225 508 € | 225 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1350 € | 148.2% | 60 € | 640 € | 1-50% |
| 2023 | 2800 € | 33.6% | 3330 € | 6810 € | 2-50% |
| 2022 | 4220 € | - | 1780 € | 5300 € | 4 |