| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 608 € | - | - | - | - | - | - | 96 710 € | 18 898 € | 11 777 € | 5751 € | 1443 € | 7970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5157 € | 0 € | -5157 € | - | 0 € | -5157 € |
| 2023 | 112 721 € | - | - | - | - | - | - | 117 408 € | -4687 € | 15 691 € | 5503 € | 35 064 € | 8242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 941 € | 0 € | 941 € | - | 0 € | 941 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 547 € | 0 € | 783 € | 0 € | 1330 € | 0 € | 0 € | 7040 € | 7040 € | 8370 € | - | 5439 € | 669 € | 0 € | 2262 € | 8370 € | 8370 € |
| 2023 | 3323 € | 0 € | 2052 € | 0 € | 5375 € | 0 € | 0 € | 10 015 € | 10 015 € | 15 390 € | - | 6075 € | 1896 € | 0 € | 7419 € | 15 390 € | 15 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 010 € | 5.2% | 4840 € | 9900 € | 7-22% |
| 2023 | 25 670 € | 24.4% | 4770 € | 13 050 € | 9-10% |
| 2022 | 33 950 € | - | 8720 € | 15 920 € | 10 |