| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 496 548 € | - | - | - | - | - | - | 2 383 880 € | 112 668 € | 0 € | 33 910 € | 28 901 € | 46 799 € | 0 € | 0 € | 0 € | - | 869 € | - | - | 59 991 € | 0 € | 59 991 € | - | 0 € | 59 991 € |
| 2023 | 618 780 € | - | - | - | - | - | - | 539 489 € | 79 291 € | 0 € | 6906 € | 28 925 € | 42 380 € | 0 € | 0 € | 0 € | - | 3263 € | - | - | 55 667 € | 0 € | 55 667 € | - | 0 € | 55 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 230 € | 0 € | 322 593 € | 21 644 € | 443 467 € | 0 € | 0 € | 208 550 € | 208 550 € | 652 017 € | - | 483 371 € | 30 288 € | 0 € | 138 358 € | 652 017 € | 652 017 € |
| 2023 | 1094 € | 0 € | 69 146 € | 13 626 € | 83 866 € | 0 € | 0 € | 188 285 € | 188 285 € | 272 151 € | - | 165 788 € | 27 996 € | 0 € | 78 367 € | 272 151 € | 272 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 444 600 € | 92.2% | 149 320 € | 245 410 € | 132+69% |
| 2023 | 231 340 € | 40.1% | 69 140 € | 109 210 € | 78+20% |
| 2022 | 165 140 € | - | 55 170 € | 68 530 € | 65 |