| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 298 449 € | - | - | - | - | - | - | 224 215 € | 74 234 € | 13 483 € | 14 641 € | 18 064 € | 17 969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 205 € | 2114 € | 44 091 € | - | 0 € | 44 091 € |
| 2023 | 350 271 € | - | - | - | - | - | - | 273 600 € | 76 671 € | 18 383 € | 14 442 € | 0 € | 18 080 € | 0 € | 0 € | 0 € | - | 413 € | - | - | 25 353 € | 8046 € | 17 307 € | - | 0 € | 17 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 265 € | 0 € | 6581 € | 25 331 € | 193 177 € | 0 € | 0 € | 775 € | 775 € | 193 952 € | - | 91 086 € | 22 158 € | 0 € | 80 708 € | 193 952 € | 193 952 € |
| 2023 | 130 622 € | 0 € | 9314 € | 28 304 € | 168 240 € | 0 € | 0 € | 1240 € | 1240 € | 169 480 € | - | 112 074 € | 12 488 € | 0 € | 44 918 € | 169 480 € | 169 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 340 € | 0.8% | 8670 € | 17 010 € | 30% |
| 2023 | 97 160 € | 16.2% | 8370 € | 15 620 € | 30% |
| 2022 | 83 650 € | - | 5620 € | 12 630 € | 3 |