| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 264 688 € | - | - | - | - | - | - | 134 016 € | 130 672 € | 0 € | 12 751 € | 0 € | 212 € | 0 € | 0 € | 7280 € | - | 54 682 € | - | - | 70 307 € | 0 € | 70 307 € | - | 0 € | 70 307 € |
| 2023 | 247 061 € | - | - | - | - | - | - | 130 800 € | 116 261 € | 0 € | 13 715 € | 167 € | 6770 € | 0 € | 0 € | 9413 € | - | 60 326 € | - | - | 45 030 € | 0 € | 45 030 € | - | 0 € | 45 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 615 € | 0 € | 230 994 € | 0 € | 231 609 € | 121 000 € | 0 € | 468 032 € | 589 032 € | 820 641 € | - | 210 615 € | 722 432 € | 0 € | -112 406 € | 820 641 € | 820 641 € |
| 2023 | 31 € | 0 € | 119 851 € | 0 € | 119 882 € | 226 528 € | 0 € | 592 798 € | 819 326 € | 939 208 € | - | 216 461 € | 905 460 € | 0 € | -182 713 € | 939 208 € | 939 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 240 € | 6.2% | 2040 € | 3170 € | 20% |
| 2023 | 56 720 € | 0.1% | 2070 € | 3210 € | 20% |
| 2022 | 56 780 € | - | 2000 € | 3200 € | 2 |