| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 14 681 € | - | - | - | - | - | - | 14 184 € | 497 € | 0 € | 5593 € | 435 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4661 € | 50 € | -4711 € | - | 0 € | -4711 € |
| 2022 | 17 954 € | - | - | - | - | - | - | 17 397 € | 557 € | 0 € | 2155 € | 33 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1599 € | 50 € | -1649 € | - | 0 € | -1649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3713 € | 0 € | 1179 € | 0 € | 4892 € | 0 € | 0 € | 2866 € | 2866 € | 7758 € | - | 950 € | 0 € | 0 € | 6808 € | 7758 € | 7758 € |
| 2022 | 7126 € | 0 € | 1237 € | 0 € | 8363 € | 0 € | 0 € | 4106 € | 4106 € | 12 469 € | - | 950 € | 0 € | 0 € | 11 519 € | 12 469 € | 12 469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 1600.0% | 250 € | 0 € | - |
| 2023 | -20 € | 0.0% | 0 € | 0 € | - |
| 2022 | -20 € | - | 0 € | 0 € | - |