| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 330 544 € | - | - | - | - | - | - | 3 248 430 € | 82 114 € | 68 293 € | 357 727 € | 30 967 € | 29 422 € | 0 € | 0 € | 0 € | - | 6188 € | - | - | -348 549 € | 1547 € | -350 096 € | - | 0 € | -350 096 € |
| 2023 | 2 536 198 € | - | - | - | - | - | - | 2 174 402 € | 361 796 € | 39 185 € | 234 636 € | 794 € | 34 069 € | 0 € | 0 € | 0 € | - | 4703 € | - | - | 49 997 € | 1176 € | 48 821 € | - | 0 € | 48 821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 26 500 € | 240 884 € | 267 384 € | 0 € | 0 € | 114 224 € | 114 224 € | 381 608 € | - | 635 302 € | 169 362 € | 0 € | -423 056 € | 381 608 € | 381 608 € |
| 2023 | 86 337 € | 0 € | 450 936 € | 578 649 € | 1 115 922 € | 0 € | 0 € | 86 415 € | 86 415 € | 1 202 337 € | - | 1 083 812 € | 191 485 € | 0 € | -72 960 € | 1 202 337 € | 1 202 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 530 € | 27.1% | 115 840 € | 241 260 € | 31+29% |
| 2023 | 292 920 € | 96.2% | 104 960 € | 187 640 € | 24+118% |
| 2022 | 149 270 € | - | 31 220 € | 63 600 € | 11 |