| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 194 € | - | - | - | - | - | - | 276 664 € | 14 530 € | 2395 € | 31 981 € | 14 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 886 € | 0 € | -19 886 € | - | 0 € | -19 886 € |
| 2023 | 116 108 € | - | - | - | - | - | - | 136 657 € | -20 549 € | 507 € | 43 863 € | 16 692 € | 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 902 € | 0 € | -48 902 € | - | 0 € | -48 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9588 € | 0 € | 123 251 € | 28 096 € | 160 935 € | 0 € | 0 € | 0 € | 0 € | 160 935 € | - | 286 069 € | 0 € | 0 € | -125 134 € | 160 935 € | 160 935 € |
| 2023 | 3870 € | 0 € | 96 266 € | 22 725 € | 122 861 € | 0 € | 0 € | 0 € | 0 € | 122 861 € | - | 228 109 € | 0 € | 0 € | -105 248 € | 122 861 € | 122 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 440 € | 84.6% | 4560 € | 2990 € | 10% |
| 2023 | 15 950 € | 40.0% | 820 € | 2150 € | 10% |
| 2022 | 26 580 € | - | 90 € | 2150 € | 1 |