| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 670 534 € | - | - | - | - | - | - | 403 478 € | 267 056 € | 228 266 € | 11 560 € | 0 € | 833 € | 0 € | 0 € | 4775 € | - | 0 € | - | - | 31 172 € | 0 € | 31 172 € | - | 0 € | 31 172 € |
| 2023 | 608 463 € | - | - | - | - | - | - | 388 698 € | 219 765 € | 199 018 € | 12 475 € | 787 € | 0 € | 0 € | 0 € | 159 € | - | 5146 € | - | - | 4072 € | 0 € | 4072 € | - | 0 € | 4072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 000 € | 0 € | 163 076 € | 2644 € | 225 720 € | 0 € | 0 € | 0 € | 0 € | 225 720 € | - | 424 634 € | 0 € | 0 € | -198 914 € | 225 720 € | 225 720 € |
| 2023 | 116 173 € | 0 € | 196 148 € | 0 € | 312 321 € | 0 € | 0 € | 225 € | 225 € | 312 546 € | - | 542 631 € | 0 € | 0 € | -230 085 € | 312 546 € | 312 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -81 940 € | 37.8% | 10 690 € | 18 950 € | 30% |
| 2023 | -59 480 € | 32.2% | 8870 € | 15 840 € | 3-25% |
| 2022 | -44 980 € | - | 11 100 € | 18 950 € | 4 |