| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 221 057 € | - | - | - | - | - | - | 4 939 688 € | 281 369 € | 85 371 € | 58 025 € | 6014 € | 65 651 € | 0 € | 0 € | 2212 € | - | 33 652 € | - | - | 46 896 € | 28 € | 46 868 € | - | 0 € | 46 868 € |
| 2023 | 2 220 316 € | - | - | - | - | - | - | 1 925 315 € | 295 001 € | 119 529 € | 57 761 € | 1253 € | 74 414 € | 0 € | 0 € | 845 € | - | 39 904 € | - | - | 5491 € | 8 € | 5483 € | - | 0 € | 5483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 465 € | 0 € | 1 586 931 € | 142 050 € | 1 826 446 € | 0 € | 0 € | 25 376 € | 25 376 € | 1 851 822 € | - | 1 188 507 € | 196 000 € | 0 € | 467 315 € | 1 851 822 € | 1 851 822 € |
| 2023 | 1195 € | 0 € | 374 880 € | 1 039 168 € | 1 415 243 € | 181 008 € | 0 € | 29 624 € | 210 632 € | 1 625 875 € | - | 1 205 428 € | 0 € | 0 € | 420 447 € | 1 625 875 € | 1 625 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 960 € | 3.7% | 30 900 € | 51 140 € | 11-8% |
| 2023 | 187 990 € | 34713.0% | 42 770 € | 73 130 € | 12-20% |
| 2022 | 540 € | - | 53 200 € | 93 960 € | 15 |