| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 331 169 € | - | - | - | - | - | - | 230 888 € | 100 281 € | 81 201 € | 9169 € | 472 € | 0 € | 0 € | 0 € | 0 € | - | 320 € | - | - | 10 063 € | 0 € | 10 063 € | - | 0 € | 10 063 € |
| 2024 | 256 695 € | - | - | - | - | - | - | 172 675 € | 84 020 € | 68 289 € | 5264 € | 182 € | 0 € | 0 € | 0 € | 0 € | - | 568 € | - | - | 10 081 € | 0 € | 10 081 € | - | 0 € | 10 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 743 € | 0 € | 16 276 € | 75 747 € | 107 766 € | 0 € | 0 € | 1624 € | 1624 € | 109 390 € | - | 37 975 € | 0 € | 0 € | 71 415 € | 109 390 € | 109 390 € |
| 2024 | 11 680 € | 0 € | 15 645 € | 72 950 € | 100 275 € | 0 € | 0 € | 712 € | 712 € | 100 987 € | - | 39 635 € | 0 € | 0 € | 61 352 € | 100 987 € | 100 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 470 € | 27.1% | 6690 € | 13 780 € | 20% |
| 2023 | 46 780 € | 27.4% | 3960 € | 9930 € | 20% |
| 2022 | 36 730 € | - | 3430 € | 8260 € | 2 |