| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 488 395 € | - | - | - | - | - | - | 444 003 € | 44 392 € | 27 659 € | 20 981 € | 18 808 € | 1859 € | 0 € | 0 € | 0 € | - | 2012 € | - | - | 10 689 € | 0 € | 10 689 € | - | 0 € | 10 689 € |
| 2023 | 517 251 € | - | - | - | - | - | - | 445 691 € | 71 560 € | 20 906 € | 13 365 € | 240 € | 2257 € | 0 € | 0 € | 0 € | - | 1361 € | - | - | 33 911 € | 0 € | 33 911 € | - | 0 € | 33 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3966 € | 0 € | 52 460 € | 288 808 € | 345 234 € | 0 € | 1225 € | 82 232 € | 83 457 € | 428 691 € | - | 66 221 € | 146 668 € | 0 € | 215 802 € | 428 691 € | 428 691 € |
| 2023 | 6379 € | 0 € | 45 263 € | 148 416 € | 200 058 € | 0 € | 1532 € | 104 552 € | 106 084 € | 306 142 € | - | 69 453 € | 31 668 € | 0 € | 205 021 € | 306 142 € | 306 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 230 € | 1.8% | 14 060 € | 37 170 € | 10-9% |
| 2023 | 95 520 € | 30.8% | 13 210 € | 38 110 € | 11-8% |
| 2022 | 137 950 € | - | 12 010 € | 35 760 € | 12 |