| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 852 € | - | - | - | - | - | - | 16 881 € | 1971 € | 1036 € | 979 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 € | 0 € | -44 € | - | 0 € | -44 € |
| 2024 | 13 737 € | - | - | - | - | - | - | 12 392 € | 1345 € | 1116 € | 986 € | 1500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 743 € | 0 € | 743 € | - | 0 € | 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 4363 € | 0 € | 4363 € | 0 € | 0 € | 0 € | 0 € | 4363 € | - | 56 302 € | 0 € | 0 € | -51 939 € | 4363 € | 4363 € |
| 2024 | 26 € | 0 € | 1498 € | 0 € | 1524 € | 0 € | 0 € | 0 € | 0 € | 1524 € | - | 53 419 € | 0 € | 0 € | -51 895 € | 1524 € | 1524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 0.0% | 110 € | 200 € | 10% |
| 2023 | 320 € | 10.3% | 110 € | 200 € | 10% |
| 2022 | 290 € | - | 110 € | 170 € | 1 |